mcneil-20264702 W McNeil St · 3,123 sq ft requested
mcneil-2026 — concrete work plan — 4702 W McNeil St — 3,123 square feet requested Four-area concrete work plan matching the supplied markup. Area 1: front driveway, 80 by 10 feet, 800 square feet, thickened edge. Area 2: rear sidewalk, 120 by 8 feet, 960 square feet, quote without removal. Area 3: back driveway, 42 by 12 feet, 504 square feet. Area 4: gazebo pad, 25 by 31 feet, 775 square feet. Existing west shed is labeled between the two rear work areas. Measured subtotal: 3,039 square feet. Requested total: 3,123 square feet. The difference of 84 square feet is unallocated and has no footprint on the drawing. Not to scale. CONCRETE / SITE IMPROVEMENTS CONCRETE WORK PLAN 4702 W McNeil St AERIAL OVERLAY + AREA TAKEOFF 01 / AERIAL SITE PLAN NOT TO SCALE 02 / AREA SCHEDULE LAYOUT FOR REVIEW 80 ft10 ft1 1 FRONT DRIVEWAY80 ft by 10 ft / 800 sq ft 120 ft8 ft2 2 REAR SIDEWALK120 ft by 8 ft / 960 sq ft 42 ft12 ft3 3 BACK DRIVEWAY42 ft by 12 ft / 504 sq ft 31 ft25 ft4 4 GAZEBO PAD25 ft by 31 ft / 775 sq ft EXISTING WEST SHED EXISTING HOUSE REQUESTED PROJECT TOTAL 3,123 SQ FT 4 measured areas: 3,039 sq ft + 84 sq ft unallocated KEY / WORK AREA DIMENSIONS AREA / SQ FT 1 Front driveway West boundary; thickened edge 80 ft by 10 ft 800 2 Sidewalk behind house Across rear of house; quote without removal 120 ft by 8 ft 960 3 Back driveway West boundary; north of front driveway 42 ft by 12 ft 504 4 Gazebo pad Beside west outbuilding; per marked layout 25 ft by 31 ft 775 Measured area subtotal 3,039 Unallocated area included in requested total 84 03 / LEGEND + DRAWING NOTES Approximate concrete area ft = feet; sq ft = square feet 01 Four marked work areas are numbered 1 through 4. 02 Measured area: 3,039 sq ft. Requested total: 3,123 sq ft. 03 The 84 sq ft difference is unallocated; no extra pad is shown. AERIAL / IMG_0713.jpeg LAYOUT / CLIENT MARKUP · 18 SEP 2026 FOR SCOPE & QUANTITY REVIEW REV 03 4702 W MCNEIL ST PRELIMINARY / 18 SEP 2026 ARCH C / 24 by 18 IN C-01

Drag to pan. Pinch or double-tap to zoom. With a keyboard, use arrow keys to pan, plus and minus to zoom, and 0 to reset the view. Press Escape or Close map to return to the plan.

Concrete work / itemized estimate

Project receipt

mcneil-2026 · 4702 W McNeil St · Preliminary scope for client review

Payment statusDeposit not receivedEstimate only · work not scheduled
EstimateMCNEIL–03123
Issued18 SEP 2026
Pricing basis3,123 SQ FT + HAUL-OFF
Concrete work areaQuantityRateAmount
01 · Front driveway80 ft by 10 ft · thickened edge800 sq ft$10.50$8,400.00
02 · Sidewalk behind house120 ft by 8 ft · placement without removal960 sq ft$10.50$10,080.00
03 · Back driveway42 ft by 12 ft504 sq ft$10.50$5,292.00
04 · Gazebo pad25 ft by 31 ft775 sq ft$10.50$8,137.50
Unallocated project allowanceIncluded to reconcile requested total; no footprint assigned84 sq ft$10.50$882.00
Site-material haul-offLoading and disposal of ordinary excavated soil and project spoils; excludes existing-concrete demolition1 lump sum$3,000.00$3,000.00
Included in project price
  • 50 cubic yards of 3,000 PSI ready-mix concrete, including pump-line and placement-loss allowance
  • Concrete pump placement for the planned pours
  • Completed site survey and project layout work
  • Layout, forming, staking, and standard edge forms
  • Subgrade preparation and ordinary compaction
  • Concrete placement, screeding, broom finish, and edging
  • Control joints, standard curing, form stripping, and cleanup
  • Thickened edge at front driveway as marked on plan
Estimated project total

Concrete labor and material are included at the stated unit rate; ordinary site-material haul-off is added as a lump sum. Final billing is subject to field measurement, access, site conditions, and approved scope.

$35,791.50
Required to begin work

25% mobilization deposit

Due before scheduling and commencement. The deposit secures ready-mix scheduling, tractor and compact-equipment mobilization, initial forming materials, and ordinary jobsite consumables and incidentals. It is applied to the project total.

$8,947.88Balance after deposit · $26,843.62
Excluded / by change order
  • Rebar or welded-wire reinforcement — not included or planned
  • Existing-concrete demolition at the rear sidewalk
  • Permits and municipal fees
  • Special-access or after-hours placement surcharges
  • Unsuitable soil, over-excavation, imported base, or drainage correction
  • Cold-weather protection or extraordinary weather measures